Construction Cost Estimate
|
| |
| Description |
Per
Unit |
Unit |
Qty
S1* |
Total
S1* |
Qty
S2* |
Total
S2* |
Qty
S1+S2 |
Total
S1+S2 |
Comments |
| |
| Fence |
| Fence
Posts |
150 |
|
30 |
4,500 |
90 |
13,500 |
120 |
18,000 |
10
ft. spacing |
| Barbed
Wire |
1,200 |
Rolls |
2 |
2,400 |
6 |
7,200 |
8 |
9,600 |
|
| "U"
Fence Nails |
150 |
Kg |
1 |
75 |
2 |
225 |
2 |
300 |
|
| Cement |
700 |
Bags |
1 |
700 |
3 |
2,100 |
4 |
2,800 |
|
| Sand |
800 |
Bags |
5 |
4,000 |
15 |
12,000 |
20 |
16,000 |
90
Kg @ |
| Worker |
3,000 |
|
1 |
1,500 |
2 |
4,500 |
2 |
6,000 |
|
| Claw
Hammer |
150 |
|
1 |
150 |
1 |
150 |
2 |
300 |
|
| Hardwood
Gate |
4,000 |
|
0 |
0 |
1 |
4,000 |
1 |
4,000 |
|
| Pangas
(digging tools) |
150 |
|
2 |
300 |
0 |
0 |
2 |
300 |
|
| |
| House |
| Roofing
Sheets |
900 |
|
44 |
39,600 |
36 |
32,400 |
80 |
72,000 |
|
| Roof
Frame Timber |
120 |
|
66 |
7,920 |
6 |
720 |
72 |
8,640 |
3
x 4 inch |
| Roofing
Nails |
200 |
Kg |
2 |
400 |
1 |
200 |
3 |
600 |
|
| Bricks
(baked) |
12,000 |
Canters |
2 |
24,000 |
1 |
12,000 |
3 |
36,000 |
|
| Doors
(flat iron) |
5,000 |
|
4 |
20,000 |
4 |
20,000 |
8 |
40,000 |
|
| Toilet /
BR Windows |
500 |
|
2 |
1,000 |
0 |
0 |
2 |
1,000 |
|
| Windows
(flat iron) |
2,500 |
|
6 |
15,000 |
6 |
15,000 |
12 |
30,000 |
|
| Black
Plastic Sheet |
1,600 |
Meter |
3 |
4,800 |
2 |
3,200 |
5 |
8,000 |
5
Meters |
| Wheel
Barrows |
4,500 |
|
2 |
9,000 |
0 |
0 |
2 |
9,000 |
|
| Hardwood
Doors |
3,000 |
|
3 |
9,000 |
1 |
3,000 |
4 |
12,000 |
|
| Spades |
600 |
|
2 |
1,200 |
0 |
0 |
2 |
1,200 |
|
| Paint |
850 |
|
6 |
5,100 |
4 |
3,400 |
10 |
8,500 |
5
Liters @ |
| Turpentine |
300 |
|
3 |
900 |
1 |
300 |
4 |
1,200 |
5
Liters @ |
| Water
Tanks |
8,000 |
|
1 |
8,000 |
1 |
8,000 |
2 |
16,000 |
Medium
Size |
| Builders |
15,000 |
|
1 |
15,000 |
1 |
15,000 |
2 |
30,000 |
|
| Water
Pipes |
2,500 |
|
4 |
10,000 |
0 |
0 |
4 |
10,000 |
12
ft @ |
| Water
Taps |
120 |
|
3 |
360 |
0 |
0 |
3 |
360 |
|
| Electrical
Wiring |
25,000 |
|
1 |
20,000 |
0 |
5,000 |
1 |
25,000 |
|
| |
| Construction Totals |
|
|
|
204,905 |
|
161,895 |
|
366,800 |
|
| |
| * |
Stage
1 (S1) to be completed before occupation by family.
EARTHWARD will try to raise funds for |
| this stage. Stage 2 (S2) to
be implemented at a later date, and funded by the family once they |
| achieve self-sufficiency. |
|
|
|
|
|
|
|
|
|
|
|