Other Moving Related Expenses
|
| |
| Description |
Per
Unit |
Unit |
Qty
S1* |
Total
S1* |
Qty
S2* |
Total
S2* |
Qty
S1+S2 |
Total
S1+S2 |
Comments |
| |
| Furniture |
| Wooden
Beds |
1,800 |
|
5 |
9,000 |
0 |
0 |
5 |
9,000 |
|
| Mattresses |
1,500 |
|
5 |
7,500 |
0 |
0 |
5 |
7,500 |
|
| Wooden
Cabinet |
1,800 |
|
0 |
0 |
1 |
1,800 |
1 |
1,800 |
|
| Plastic
Seats |
800 |
|
3 |
2,400 |
4 |
3,200 |
7 |
5,600 |
|
| Wall
Tables |
2,500 |
|
1 |
2,500 |
2 |
5,000 |
3 |
7,500 |
for
computers |
| |
| Miscellaneous |
| Standby
Generator |
18,000 |
|
0 |
0 |
1 |
18,000 |
1 |
18,000 |
|
| Stationary |
4,000 |
|
1 |
4,000 |
0 |
0 |
1 |
4,000 |
|
| Internet
Connection |
12,000 |
|
1 |
12,000 |
0 |
0 |
1 |
12,000 |
|
| Telephone
Installation |
9,000 |
|
1 |
9,000 |
0 |
0 |
1 |
9,000 |
|
| Blankets |
800 |
|
5 |
4,000 |
0 |
0 |
5 |
4,000 |
|
| Mosquito
Nets |
900 |
|
6 |
5,400 |
0 |
0 |
6 |
5,400 |
|
| Medicine |
4,500 |
|
1 |
4,500 |
0 |
0 |
1 |
4,500 |
|
| Reading
Glasses |
3,000 |
|
1 |
3,000 |
0 |
0 |
1 |
3,000 |
|
| Transportation |
24,000 |
|
1 |
24,000 |
0 |
0 |
1 |
24,000 |
|
| |
| Monthly
Expenses |
| Living
Expenses |
15,000 |
|
1 |
15,000 |
0 |
0 |
1 |
15,000 |
|
| ISP
Subscription |
900 |
|
1 |
900 |
0 |
0 |
1 |
900 |
|
| |
| Total of other expenses |
|
|
|
103,200 |
|
28,000 |
|
131,200 |
|
| |
| * |
Stage
1 (S1) to be completed before occupation by family.
EARTHWARD will try to raise funds for |
| this stage. Stage 2 (S2) to
be implemented at a later date, and funded by the family once they |
| achieve self-sufficiency. |
|
|
| Grand
Totals |
| |
| General Description |
|
S1"
US$ |
S1*
Ksh |
S2*
US$ |
S2*
Ksh |
S1*+S2*
US$ |
S1*+S2*
Ksh |
Exchange
Ksh/US$ |
| |
| Constuction Total (from
previous page) |
|
2,845.90 |
204,905 |
2,248.54 |
161,895 |
5,094.44 |
366,800 |
72.00 |
| Total of Other Expenses (from
above) |
|
1,433.33 |
103,200 |
388.89 |
28,000 |
1,822.22 |
131,200 |
| Grand Total |
|
4,279.24 |
308,105 |
2,637.43 |
189,895 |
6,916.67 |
498,000 |
| |
| * |
Stage
1 (S1) to be completed before occupation by family.
EARTHWARD will try to raise funds for |
| this stage. Stage 2 (S2) to
be implemented at a later date, and funded by the family once they |
| achieve self-sufficiency. |
|